MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $22,000,000.00   
Down Payment: $6,600,000.00   
Loan amount: $15,400,000.00 Total repayment: $24,706,058.55
Monthly Payment: $82,353.53 (4.125% 300-term) Total int. paid: $9,306,058.55
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $20,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $220,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $935,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $189,901.20 $134,910.35 $105,314.67 $92,168.16 $70,823.72 $58,038.36 $49,532.49
1.500 $193,241.19 $138,278.91 $108,717.05 $95,594.43 $74,311.99 $61,590.19 $53,148.51
2.000 $196,618.50 $141,700.72 $112,188.55 $99,100.34 $77,906.03 $65,273.57 $56,921.40
2.500 $200,033.06 $145,175.65 $115,728.91 $102,685.54 $81,605.05 $69,086.98 $60,848.62
3.000 $203,484.82 $148,703.55 $119,337.83 $106,349.57 $85,408.03 $73,028.54 $64,927.02
3.500 $206,973.70 $152,284.24 $123,014.97 $110,091.91 $89,313.80 $77,096.03 $69,152.88
4.000 $210,499.62 $155,917.51 $126,759.89 $113,911.94 $93,320.97 $81,286.87 $73,521.96
4.125 $211,386.87 $156,834.02 $127,706.66 $114,879.01 $94,338.43
$82,353.53
$74,636.06
4.500 $214,062.48 $159,603.15 $130,572.14 $117,808.97 $97,428.00 $85,598.20 $78,029.54
5.000 $217,662.20 $163,340.89 $134,451.19 $121,782.22 $101,633.18 $90,026.87 $82,670.53
5.500 $221,298.66 $167,130.47 $138,396.49 $125,830.85 $105,934.65 $94,569.47 $87,439.51
6.000 $224,971.74 $170,971.57 $142,407.41 $129,953.95 $110,330.38 $99,222.42 $92,330.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.