MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $21,900,000.00   
Down Payment: $6,570,000.00   
Loan amount: $15,330,000.00 Total repayment: $24,593,758.28
Monthly Payment: $81,979.19 (4.125% 300-term) Total int. paid: $9,263,758.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $19,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $219,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $930,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $189,038.01 $134,297.12 $104,835.97 $91,749.21 $70,501.80 $57,774.55 $49,307.34
1.500 $192,362.83 $137,650.37 $108,222.89 $95,159.91 $73,974.21 $61,310.24 $52,906.93
2.000 $195,724.78 $141,056.62 $111,678.60 $98,649.88 $77,551.92 $64,976.87 $56,662.67
2.500 $199,123.82 $144,515.76 $115,202.87 $102,218.79 $81,234.11 $68,772.95 $60,572.03
3.000 $202,559.89 $148,027.62 $118,795.39 $105,866.17 $85,019.81 $72,696.59 $64,631.90
3.500 $206,032.91 $151,592.03 $122,455.81 $109,591.49 $88,907.82 $76,745.59 $68,838.55
4.000 $209,542.80 $155,208.80 $126,183.71 $113,394.16 $92,896.78 $80,917.39 $73,187.76
4.125 $210,426.02 $156,121.14 $127,126.17 $114,356.83 $93,909.62
$81,979.19
 $74,296.80
4.500 $213,089.47 $158,877.68 $129,978.63 $117,273.47 $96,985.15 $85,209.12 $77,674.86
5.000 $216,672.83 $162,598.43 $133,840.05 $121,228.66 $101,171.21 $89,617.65 $82,294.75
5.500 $220,292.75 $166,370.78 $137,767.42 $125,258.89 $105,453.12 $94,139.61 $87,042.05
6.000 $223,949.14 $170,194.43 $141,760.10 $129,363.25 $109,828.88 $98,771.40 $91,911.10

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.