MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $21,800,000.00   
Down Payment: $6,540,000.00   
Loan amount: $15,260,000.00 Total repayment: $24,481,458.02
Monthly Payment: $81,604.86 (4.125% 300-term) Total int. paid: $9,221,458.02
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $19,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $218,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $926,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $188,174.83 $133,683.89 $104,357.27 $91,330.26 $70,179.87 $57,510.74 $49,082.19
1.500 $191,484.46 $137,021.83 $107,728.72 $94,725.38 $73,636.43 $61,030.28 $52,665.34
2.000 $194,831.06 $140,412.53 $111,168.65 $98,199.43 $77,197.80 $64,680.17 $56,403.93
2.500 $198,214.58 $143,855.87 $114,676.83 $101,752.03 $80,863.18 $68,458.91 $60,295.45
3.000 $201,634.96 $147,351.70 $118,252.95 $105,382.76 $84,631.59 $72,364.65 $64,336.78
3.500 $205,092.12 $150,899.83 $121,896.65 $109,091.08 $88,501.85 $76,395.16 $68,524.22
4.000 $208,585.98 $154,500.08 $125,607.53 $112,876.38 $92,472.60 $80,547.90 $72,853.57
4.125 $209,465.18 $155,408.26 $126,545.69 $113,834.65 $93,480.81
$81,604.86
 $73,957.55
4.500 $212,116.46 $158,152.21 $129,385.12 $116,737.98 $96,542.29 $84,820.04 $77,320.18
5.000 $215,683.45 $161,855.98 $133,228.91 $120,675.11 $100,709.25 $89,208.44 $81,918.98
5.500 $219,286.85 $165,611.10 $137,138.34 $124,686.94 $104,971.60 $93,709.75 $86,644.60
6.000 $222,926.54 $169,417.29 $141,112.80 $128,772.55 $109,327.38 $98,320.39 $91,491.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.