MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $21,300,000.00   
Down Payment: $6,390,000.00   
Loan amount: $14,910,000.00 Total repayment: $23,919,956.69
Monthly Payment: $79,733.19 (4.125% 300-term) Total int. paid: $9,009,956.69
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $19,650.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $213,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $880,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $183,858.89 $130,617.74 $101,963.75 $89,235.53 $68,570.24 $56,191.68 $47,956.45
1.500 $187,092.61 $133,879.13 $105,257.88 $92,552.78 $71,947.52 $59,630.51 $51,457.42
2.000 $190,362.46 $137,192.06 $108,618.91 $95,947.15 $75,427.21 $63,196.68 $55,110.26
2.500 $193,668.37 $140,556.42 $112,046.63 $99,418.27 $79,008.52 $66,888.76 $58,912.53
3.000 $197,010.30 $143,972.07 $115,540.72 $102,965.72 $82,690.50 $70,704.91 $62,861.16
3.500 $200,388.17 $147,438.83 $119,100.85 $106,588.99 $86,471.99 $74,642.97 $66,952.56
4.000 $203,801.90 $150,956.50 $122,726.62 $110,287.47 $90,351.67 $78,700.47 $71,182.62
4.125 $204,660.93 $151,843.85 $123,643.26 $111,223.77 $91,336.75
$79,733.19
 $72,261.28
4.500 $207,251.40 $154,524.87 $126,417.57 $114,060.50 $94,328.02 $82,874.62 $75,546.78
5.000 $210,736.58 $158,143.68 $130,173.20 $117,907.33 $98,399.40 $87,162.38 $80,040.10
5.500 $214,257.34 $161,812.68 $133,992.97 $121,827.14 $102,564.00 $91,560.45 $84,657.34
6.000 $217,813.55 $165,531.57 $137,876.27 $125,819.05 $106,819.87 $96,065.34 $89,392.98

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.