Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$21,000,000.00
Down Payment:	$6,300,000.00
Loan amount:	$14,700,000.00	Total repayment:	$23,583,055.89
Monthly Payment:	$78,610.19 (4.125% 300-term)	Total int. paid:	$8,883,055.89

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$19,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$210,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$850,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$181,269.33

$128,778.06

$100,527.64

$87,978.69

$67,604.46

$55,400.25

$47,281.01

1.500

$184,457.50

$131,993.50

$103,775.37

$91,249.22

$70,934.18

$58,790.64

$50,732.67

2.000

$187,681.30

$135,259.78

$107,089.07

$94,595.78

$74,364.85

$62,306.59

$54,334.06

2.500

$190,940.65

$138,576.76

$110,468.50

$98,018.01

$77,895.73

$65,946.66

$58,082.77

3.000

$194,235.51

$141,944.29

$113,913.39

$101,515.50

$81,525.85

$69,709.06

$61,975.79

3.500

$197,565.80

$145,362.23

$117,423.38

$105,087.73

$85,254.08

$73,591.66

$66,009.57

4.000

$200,931.45

$148,830.35

$120,998.07

$108,734.13

$89,079.11

$77,592.02

$70,180.05

4.125

$201,778.38

$149,705.20

$121,901.81

$109,657.23

$90,050.32

$78,610.19

$71,243.51

4.500

$204,332.37

$152,348.46

$124,637.04

$112,454.01

$92,999.46

$81,707.37

$74,482.74

5.000

$207,768.46

$155,916.31

$128,339.78

$116,246.66

$97,013.49

$85,934.74

$78,912.78

5.500

$211,239.63

$159,533.63

$132,105.74

$120,111.27

$101,119.43

$90,270.86

$83,464.98

6.000

$214,745.75

$163,200.14

$135,934.35

$124,046.95

$105,315.37

$94,712.31

$88,133.93

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.