MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $20,800,000.00   
Down Payment: $6,240,000.00   
Loan amount: $14,560,000.00 Total repayment: $23,358,455.36
Monthly Payment: $77,861.52 (4.125% 300-term) Total int. paid: $8,798,455.36
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $19,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $208,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $830,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $179,542.95 $127,551.60 $99,570.24 $87,140.80 $66,960.61 $54,872.63 $46,830.71
1.500 $182,700.77 $130,736.42 $102,787.03 $90,380.18 $70,258.61 $58,230.73 $50,249.50
2.000 $185,893.85 $133,971.59 $106,069.17 $93,694.87 $73,656.61 $61,713.19 $53,816.60
2.500 $189,122.17 $137,256.98 $109,416.42 $97,084.51 $77,153.86 $65,318.60 $57,529.60
3.000 $192,385.65 $140,592.44 $112,828.50 $100,548.69 $80,749.41 $69,045.17 $61,385.55
3.500 $195,684.23 $143,977.82 $116,305.06 $104,086.90 $84,442.13 $72,890.79 $65,380.91
4.000 $199,017.82 $147,412.92 $119,845.71 $107,698.56 $88,230.74 $76,853.04 $69,511.67
4.125 $199,856.68 $148,279.44 $120,740.84 $108,612.88 $89,192.70
$77,861.52
 $70,565.00
4.500 $202,386.35 $150,897.52 $123,450.02 $111,383.02 $92,113.75 $80,929.21 $73,773.38
5.000 $205,789.72 $154,431.39 $127,117.49 $115,139.55 $96,089.56 $85,116.31 $78,161.23
5.500 $209,227.82 $158,014.26 $130,847.59 $118,967.35 $100,156.39 $89,411.14 $82,670.08
6.000 $212,700.55 $161,645.85 $134,639.73 $122,865.55 $104,312.36 $93,810.28 $87,294.56

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.