Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$20,500,000.00
Down Payment:	$6,150,000.00
Loan amount:	$14,350,000.00	Total repayment:	$23,021,554.56
Monthly Payment:	$76,738.52 (4.125% 300-term)	Total int. paid:	$8,671,554.56

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$19,250.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$205,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$800,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$176,953.39

$125,711.91

$98,134.13

$85,883.96

$65,994.83

$54,081.20

$46,155.27

1.500

$180,065.66

$128,850.80

$101,304.53

$89,076.62

$69,245.27

$57,390.86

$49,524.75

2.000

$183,212.69

$132,039.31

$104,539.33

$92,343.50

$72,594.26

$60,823.10

$53,040.39

2.500

$186,394.45

$135,277.31

$107,838.30

$95,684.25

$76,041.07

$64,376.50

$56,699.85

3.000

$189,610.86

$138,564.67

$111,201.16

$99,098.47

$79,584.76

$68,049.32

$60,500.18

3.500

$192,861.86

$141,901.22

$114,627.58

$102,585.64

$83,224.22

$71,839.48

$64,437.91

4.000

$196,147.37

$145,286.77

$118,117.17

$106,145.22

$86,958.18

$75,744.59

$68,509.09

4.125

$196,974.13

$146,140.79

$118,999.39

$107,046.35

$87,906.27

$76,738.52

$69,547.24

4.500

$199,467.31

$148,721.12

$121,669.49

$109,776.54

$90,785.19

$79,761.96

$72,709.34

5.000

$202,821.60

$152,204.01

$125,284.07

$113,478.89

$94,703.65

$83,888.67

$77,033.90

5.500

$206,210.11

$155,735.21

$128,960.37

$117,251.48

$98,711.83

$88,121.56

$81,477.72

6.000

$209,632.76

$159,314.42

$132,697.81

$121,093.45

$102,807.86

$92,457.25

$86,035.50

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.