Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$200,000,000.00
Down Payment:	$60,000,000.00
Loan amount:	$140,000,000.00	Total repayment:	$224,600,532.27
Monthly Payment:	$748,668.44 (4.125% 300-term)	Total int. paid:	$84,600,532.27

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$109,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$2,000,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$8,500,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$1,726,374.56

$1,226,457.70

$957,406.12

$837,892.32

$643,852.03

$527,621.44

$450,295.33

1.500

$1,756,738.13

$1,257,081.00

$988,336.85

$869,040.23

$675,563.57

$559,910.86

$483,168.29

2.000

$1,787,440.91

$1,288,188.35

$1,019,895.89

$900,912.18

$708,236.67

$593,396.07

$517,467.26

2.500

$1,818,482.39

$1,319,778.62

$1,052,081.00

$933,504.89

$741,864.05

$628,063.43

$553,169.26

3.000

$1,849,862.01

$1,351,850.43

$1,084,889.41

$966,814.30

$776,436.64

$663,895.84

$590,245.65

3.500

$1,881,579.09

$1,384,402.14

$1,118,317.86

$1,000,835.56

$811,943.61

$700,873.00

$628,662.56

4.000

$1,913,632.89

$1,417,431.93

$1,152,362.62

$1,035,563.10

$848,372.46

$738,971.58

$668,381.41

4.125

$1,921,698.85

$1,425,763.84

$1,160,969.62

$1,044,354.61

$857,622.10

$748,668.44

$678,509.63

4.500

$1,946,022.58

$1,450,937.72

$1,187,019.43

$1,070,990.60

$885,709.13

$778,165.47

$709,359.43

5.000

$1,978,747.27

$1,484,917.21

$1,222,283.58

$1,107,111.08

$923,938.03

$818,426.06

$751,550.27

5.500

$2,011,805.97

$1,519,367.89

$1,258,149.92

$1,143,916.84

$963,042.23

$859,722.49

$794,904.60

6.000

$2,045,197.63

$1,554,287.03

$1,294,612.82

$1,181,399.56

$1,003,003.48

$902,021.96

$839,370.74

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.