MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $19,811,000.00   
Down Payment: $5,943,300.00   
Loan amount: $13,867,700.00 Total repayment: $22,247,805.72
Monthly Payment: $74,159.35 (4.125% 300-term) Total int. paid: $8,380,105.72
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $18,905.50 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $198,110.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $742,913.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $171,006.03 $121,486.77 $94,835.86 $82,997.42 $63,776.76 $52,263.54 $44,604.00
1.500 $174,013.70 $124,520.16 $97,899.71 $86,082.78 $66,917.95 $55,461.97 $47,860.24
2.000 $177,054.96 $127,601.50 $101,025.79 $89,239.86 $70,154.38 $58,778.85 $51,257.72
2.500 $180,129.77 $130,730.67 $104,213.88 $92,468.33 $73,485.34 $62,212.82 $54,794.18
3.000 $183,238.08 $133,907.54 $107,463.72 $95,767.79 $76,909.93 $65,762.20 $58,466.78
3.500 $186,379.82 $137,131.95 $110,774.98 $99,137.77 $80,427.07 $69,424.97 $62,272.17
4.000 $189,554.91 $140,403.72 $114,147.28 $102,577.70 $84,035.53 $73,198.83 $66,206.52
4.125 $190,353.88 $141,229.04 $114,999.85 $103,448.55 $84,951.76
$74,159.35
 $67,209.77
4.500 $192,763.27 $143,722.64 $117,580.21 $106,086.97 $87,733.92 $77,081.18 $70,265.60
5.000 $196,004.81 $147,088.47 $121,073.30 $109,664.89 $91,520.68 $81,069.19 $74,444.81
5.500 $199,279.44 $150,500.99 $124,626.04 $113,310.68 $95,394.15 $85,159.81 $78,739.28
6.000 $202,587.05 $153,959.90 $128,237.87 $117,023.53 $99,352.51 $89,349.79 $83,143.87

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.