MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $195,000,000.00   
Down Payment: $58,500,000.00   
Loan amount: $136,500,000.00 Total repayment: $218,985,518.96
Monthly Payment: $729,951.73 (4.125% 300-term) Total int. paid: $82,485,518.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $106,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,950,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $8,287,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,683,215.20 $1,195,796.26 $933,470.96 $816,945.01 $627,755.73 $514,430.90 $439,037.95
1.500 $1,712,819.68 $1,225,653.97 $963,628.43 $847,314.22 $658,674.48 $545,913.09 $471,089.09
2.000 $1,742,754.88 $1,255,983.64 $994,398.50 $878,389.38 $690,530.75 $578,561.17 $504,530.58
2.500 $1,773,020.33 $1,286,784.16 $1,025,778.97 $910,167.27 $723,317.45 $612,361.84 $539,340.03
3.000 $1,803,615.46 $1,318,054.17 $1,057,767.17 $942,643.94 $757,025.72 $647,298.44 $575,489.51
3.500 $1,834,539.61 $1,349,792.09 $1,090,359.92 $975,814.67 $791,645.02 $683,351.17 $612,946.00
4.000 $1,865,792.06 $1,381,996.14 $1,123,553.55 $1,009,674.02 $827,163.15 $720,497.29 $651,671.88
4.125 $1,873,656.38 $1,390,119.75 $1,131,945.38 $1,018,245.75 $836,181.55
$729,951.73
 $661,546.88
4.500 $1,897,372.02 $1,414,664.28 $1,157,343.94 $1,044,215.84 $863,566.40 $758,711.33 $691,625.45
5.000 $1,929,278.59 $1,447,794.28 $1,191,726.49 $1,079,433.30 $900,839.58 $797,965.41 $732,761.52
5.500 $1,961,510.82 $1,481,383.69 $1,226,696.17 $1,115,318.92 $938,966.18 $838,229.43 $775,031.99
6.000 $1,994,067.69 $1,515,429.85 $1,262,247.50 $1,151,864.57 $977,928.39 $879,471.41 $818,386.47

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.