Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$19,300,000.00
Down Payment:	$5,790,000.00
Loan amount:	$13,510,000.00	Total repayment:	$21,673,951.36
Monthly Payment:	$72,246.50 (4.125% 300-term)	Total int. paid:	$8,163,951.36

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$18,650.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$193,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$723,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$166,595.15

$118,353.17

$92,389.69

$80,856.61

$62,131.72

$50,915.47

$43,453.50

1.500

$169,525.23

$121,308.32

$95,374.51

$83,862.38

$65,191.88

$54,031.40

$46,625.74

2.000

$172,488.05

$124,310.18

$98,419.95

$86,938.03

$68,344.84

$57,262.72

$49,935.59

2.500

$175,483.55

$127,358.64

$101,525.82

$90,083.22

$71,589.88

$60,608.12

$53,380.83

3.000

$178,511.68

$130,453.57

$104,691.83

$93,297.58

$74,926.14

$64,065.95

$56,958.70

3.500

$181,572.38

$133,594.81

$107,917.67

$96,580.63

$78,352.56

$67,634.24

$60,665.94

4.000

$184,665.57

$136,782.18

$111,202.99

$99,931.84

$81,867.94

$71,310.76

$64,498.81

4.125

$185,443.94

$137,586.21

$112,033.57

$100,780.22

$82,760.53

$72,246.50

$65,476.18

4.500

$187,791.18

$140,015.49

$114,547.37

$103,350.59

$85,470.93

$75,092.97

$68,453.19

5.000

$190,949.11

$143,294.51

$117,950.37

$106,836.22

$89,160.02

$78,978.11

$72,524.60

5.500

$194,139.28

$146,619.00

$121,411.47

$110,387.97

$92,933.58

$82,963.22

$76,708.29

6.000

$197,361.57

$149,988.70

$124,930.14

$114,005.06

$96,789.84

$87,045.12

$80,999.28

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.