MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $18,500,000.00   
Down Payment: $5,550,000.00   
Loan amount: $12,950,000.00 Total repayment: $20,775,549.23
Monthly Payment: $69,251.83 (4.125% 300-term) Total int. paid: $7,825,549.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $18,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $185,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $693,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $159,689.65 $113,447.34 $88,560.07 $77,505.04 $59,556.31 $48,804.98 $41,652.32
1.500 $162,498.28 $116,279.99 $91,421.16 $80,386.22 $62,489.63 $51,791.75 $44,693.07
2.000 $165,338.28 $119,157.42 $94,340.37 $83,334.38 $65,511.89 $54,889.14 $47,865.72
2.500 $168,209.62 $122,079.52 $97,317.49 $86,349.20 $68,622.42 $58,095.87 $51,168.16
3.000 $171,112.24 $125,046.16 $100,352.27 $89,430.32 $71,820.39 $61,410.37 $54,597.72
3.500 $174,046.07 $128,057.20 $103,444.40 $92,577.29 $75,104.78 $64,830.75 $58,151.29
4.000 $177,011.04 $131,112.45 $106,593.54 $95,789.59 $78,474.45 $68,354.87 $61,825.28
4.125 $177,757.14 $131,883.16 $107,389.69 $96,602.80 $79,330.04
$69,251.83
 $62,762.14
4.500 $180,007.09 $134,211.74 $109,799.30 $99,066.63 $81,928.09 $71,980.31 $65,615.75
5.000 $183,034.12 $137,354.84 $113,061.23 $102,407.77 $85,464.27 $75,704.41 $69,518.40
5.500 $186,092.05 $140,541.53 $116,378.87 $105,812.31 $89,081.41 $79,524.33 $73,528.68
6.000 $189,180.78 $143,771.55 $119,751.69 $109,279.46 $92,777.82 $83,437.03 $77,641.79

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.