Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$180,000,000.00
Down Payment:	$54,000,000.00
Loan amount:	$126,000,000.00	Total repayment:	$202,140,479.04
Monthly Payment:	$673,801.60 (4.125% 300-term)	Total int. paid:	$76,140,479.04

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$99,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,800,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$7,650,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$1,553,737.11

$1,103,811.93

$861,665.51

$754,103.09

$579,466.83

$474,859.29

$405,265.80

1.500

$1,581,064.32

$1,131,372.90

$889,503.17

$782,136.21

$608,007.22

$503,919.77

$434,851.47

2.000

$1,608,696.82

$1,159,369.52

$917,906.31

$810,820.96

$637,413.00

$534,056.47

$465,720.54

2.500

$1,636,634.15

$1,187,800.76

$946,872.90

$840,154.40

$667,677.65

$565,257.08

$497,852.33

3.000

$1,664,875.81

$1,216,665.38

$976,400.47

$870,132.87

$698,792.97

$597,506.26

$531,221.08

3.500

$1,693,421.18

$1,245,961.93

$1,006,486.08

$900,752.00

$730,749.24

$630,785.70

$565,796.31

4.000

$1,722,269.60

$1,275,688.74

$1,037,126.36

$932,006.79

$763,535.21

$665,074.42

$601,543.27

4.125

$1,729,528.97

$1,283,187.46

$1,044,872.65

$939,919.15

$771,859.89

$673,801.60

$610,658.66

4.500

$1,751,420.32

$1,305,843.95

$1,068,317.48

$963,891.54

$797,138.21

$700,348.92

$638,423.49

5.000

$1,780,872.54

$1,336,425.49

$1,100,055.22

$996,399.97

$831,544.23

$736,583.45

$676,395.24

5.500

$1,810,625.37

$1,367,431.10

$1,132,334.93

$1,029,525.15

$866,738.01

$773,750.24

$715,414.14

6.000

$1,840,677.86

$1,398,858.32

$1,165,151.54

$1,063,259.60

$902,703.13

$811,819.77

$755,433.66

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.