MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,900,000.00   
Down Payment: $5,370,000.00   
Loan amount: $12,530,000.00 Total repayment: $20,101,747.64
Monthly Payment: $67,005.83 (4.125% 300-term) Total int. paid: $7,571,747.64
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $17,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $179,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $671,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $154,510.52 $109,767.96 $85,687.85 $74,991.36 $57,624.76 $47,222.12 $40,301.43
1.500 $157,228.06 $112,508.75 $88,456.15 $77,779.10 $60,462.94 $50,112.02 $43,243.56
2.000 $159,975.96 $115,292.86 $91,280.68 $80,631.64 $63,387.18 $53,108.95 $46,313.32
2.500 $162,754.17 $118,120.19 $94,161.25 $83,548.69 $66,396.83 $56,211.68 $49,508.65
3.000 $165,562.65 $120,990.61 $97,097.60 $86,529.88 $69,491.08 $59,418.68 $52,826.99
3.500 $168,401.33 $123,903.99 $100,089.45 $89,574.78 $72,668.95 $62,728.13 $56,265.30
4.000 $171,270.14 $126,860.16 $103,136.45 $92,682.90 $75,929.34 $66,137.96 $59,820.14
4.125 $171,992.05 $127,605.86 $103,906.78 $93,469.74 $76,757.18
$67,005.83
 $60,726.61
4.500 $174,169.02 $129,858.93 $106,238.24 $95,853.66 $79,270.97 $69,645.81 $63,487.67
5.000 $177,097.88 $132,900.09 $109,394.38 $99,086.44 $82,692.45 $73,249.13 $67,263.75
5.500 $180,056.63 $135,983.43 $112,604.42 $102,380.56 $86,192.28 $76,945.16 $71,143.96
6.000 $183,045.19 $139,108.69 $115,867.85 $105,735.26 $89,768.81 $80,730.97 $75,123.68

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.