MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,893,000.00   
Down Payment: $5,367,900.00   
Loan amount: $12,525,100.00 Total repayment: $20,093,886.62
Monthly Payment: $66,979.62 (4.125% 300-term) Total int. paid: $7,568,786.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $17,946.50 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $178,930.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $670,988.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $154,450.10 $109,725.04 $85,654.34 $74,962.04 $57,602.22 $47,203.65 $40,285.67
1.500 $157,166.58 $112,464.75 $88,421.56 $77,748.68 $60,439.30 $50,092.42 $43,226.65
2.000 $159,913.40 $115,247.77 $91,244.99 $80,600.11 $63,362.39 $53,088.18 $46,295.21
2.500 $162,690.53 $118,073.99 $94,124.43 $83,516.02 $66,370.87 $56,189.69 $49,489.29
3.000 $165,497.90 $120,943.30 $97,059.63 $86,496.04 $69,463.90 $59,395.44 $52,806.33
3.500 $168,335.47 $123,855.54 $100,050.31 $89,539.75 $72,640.53 $62,703.60 $56,243.30
4.000 $171,203.17 $126,810.55 $103,096.12 $92,646.65 $75,899.64 $66,112.09 $59,796.74
4.125 $171,924.79 $127,555.96 $103,866.15 $93,433.19 $76,727.16
$66,979.62
 $60,702.86
4.500 $174,100.91 $129,808.14 $106,196.69 $95,816.17 $79,239.97 $69,618.57 $63,462.84
5.000 $177,028.62 $132,848.12 $109,351.60 $99,047.69 $82,660.12 $73,220.49 $67,237.45
5.500 $179,986.22 $135,930.25 $112,560.38 $102,340.52 $86,158.57 $76,915.07 $71,116.14
6.000 $182,973.61 $139,054.29 $115,822.54 $105,693.91 $89,733.71 $80,699.39 $75,094.30

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.