Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$17,300,000.00
Down Payment:	$5,190,000.00
Loan amount:	$12,110,000.00	Total repayment:	$19,427,946.04
Monthly Payment:	$64,759.82 (4.125% 300-term)	Total int. paid:	$7,317,946.04

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$17,650.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$173,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$648,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$149,331.40

$106,088.59

$82,815.63

$72,477.69

$55,693.20

$45,639.25

$38,950.55

1.500

$151,957.85

$108,737.51

$85,491.14

$75,171.98

$58,436.25

$48,432.29

$41,794.06

2.000

$154,613.64

$111,428.29

$88,220.99

$77,928.90

$61,262.47

$51,328.76

$44,760.92

2.500

$157,298.73

$114,160.85

$91,005.01

$80,748.17

$64,171.24

$54,327.49

$47,849.14

3.000

$160,013.06

$116,935.06

$93,842.93

$83,629.44

$67,161.77

$57,426.99

$51,056.25

3.500

$162,756.59

$119,750.79

$96,734.50

$86,572.28

$70,233.12

$60,625.51

$54,379.31

4.000

$165,529.24

$122,607.86

$99,679.37

$89,576.21

$73,384.22

$63,921.04

$57,814.99

4.125

$166,226.95

$123,328.57

$100,423.87

$90,336.67

$74,184.31

$64,759.82

$58,691.08

4.500

$168,330.95

$125,506.11

$102,677.18

$92,640.69

$76,613.84

$67,311.31

$61,359.59

5.000

$171,161.64

$128,445.34

$105,727.53

$95,765.11

$79,920.64

$70,793.85

$65,009.10

5.500

$174,021.22

$131,425.32

$108,829.97

$98,948.81

$83,303.15

$74,366.00

$68,759.25

6.000

$176,909.59

$134,445.83

$111,984.01

$102,191.06

$86,759.80

$78,024.90

$72,605.57

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.