MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $17,280,000.00   
Down Payment: $5,184,000.00   
Loan amount: $12,096,000.00 Total repayment: $19,405,485.99
Monthly Payment: $64,684.95 (4.125% 300-term) Total int. paid: $7,309,485.99
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $17,640.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $172,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $648,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $149,158.76 $105,965.95 $82,719.89 $72,393.90 $55,628.82 $45,586.49 $38,905.52
1.500 $151,782.17 $108,611.80 $85,392.30 $75,085.08 $58,368.69 $48,376.30 $41,745.74
2.000 $154,434.89 $111,299.47 $88,119.01 $77,838.81 $61,191.65 $51,269.42 $44,709.17
2.500 $157,116.88 $114,028.87 $90,899.80 $80,654.82 $64,097.05 $54,264.68 $47,793.82
3.000 $159,828.08 $116,799.88 $93,734.44 $83,532.76 $67,084.13 $57,360.60 $50,997.22
3.500 $162,568.43 $119,612.35 $96,622.66 $86,472.19 $70,151.93 $60,555.43 $54,316.45
4.000 $165,337.88 $122,466.12 $99,564.13 $89,472.65 $73,299.38 $63,847.14 $57,748.15
4.125 $166,034.78 $123,186.00 $100,307.77 $90,232.24 $74,098.55
$64,684.95
 $58,623.23
4.500 $168,136.35 $125,361.02 $102,558.48 $92,533.59 $76,525.27 $67,233.50 $61,288.66
5.000 $170,963.76 $128,296.85 $105,605.30 $95,654.40 $79,828.25 $70,712.01 $64,933.94
5.500 $173,820.04 $131,273.39 $108,704.15 $98,834.41 $83,206.85 $74,280.02 $68,679.76
6.000 $176,705.08 $134,290.40 $111,854.55 $102,072.92 $86,659.50 $77,934.70 $72,521.63

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.