Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$168,000,000.00
Down Payment:	$50,400,000.00
Loan amount:	$117,600,000.00	Total repayment:	$188,664,447.10
Monthly Payment:	$628,881.49 (4.125% 300-term)	Total int. paid:	$71,064,447.10

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$93,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,680,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$7,140,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$1,450,154.63

$1,030,224.47

$804,221.14

$703,829.55

$540,835.70

$443,202.01

$378,248.08

1.500

$1,475,660.03

$1,055,948.04

$830,202.96

$729,993.79

$567,473.40

$470,325.12

$405,861.37

2.000

$1,501,450.36

$1,082,078.22

$856,712.55

$756,766.23

$594,918.80

$498,452.70

$434,672.50

2.500

$1,527,525.21

$1,108,614.04

$883,748.04

$784,144.11

$623,165.80

$527,573.28

$464,662.18

3.000

$1,553,884.09

$1,135,554.36

$911,307.10

$812,124.01

$652,206.78

$557,672.51

$495,806.34

3.500

$1,580,526.43

$1,162,897.80

$939,387.01

$840,701.87

$682,032.63

$588,733.32

$528,076.55

4.000

$1,607,451.63

$1,190,642.82

$967,984.60

$869,873.00

$712,632.87

$620,736.12

$561,440.39

4.125

$1,614,227.04

$1,197,641.63

$975,214.48

$877,257.87

$720,402.57

$628,881.49

$569,948.09

4.500

$1,634,658.97

$1,218,787.69

$997,096.32

$899,632.11

$743,995.67

$653,658.99

$595,861.92

5.000

$1,662,147.71

$1,247,330.46

$1,026,718.21

$929,973.31

$776,107.95

$687,477.89

$631,302.23

5.500

$1,689,917.02

$1,276,269.03

$1,056,845.93

$960,890.14

$808,955.47

$722,166.89

$667,719.87

6.000

$1,717,966.01

$1,305,601.10

$1,087,474.77

$992,375.63

$842,522.92

$757,698.45

$705,071.42

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.