MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,000,000.00   
Down Payment: $4,800,000.00   
Loan amount: $11,200,000.00 Total repayment: $17,968,042.58
Monthly Payment: $59,893.48 (4.125% 300-term) Total int. paid: $6,768,042.58
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $17,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $160,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $600,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $138,109.97 $98,116.62 $76,592.49 $67,031.39 $51,508.16 $42,209.71 $36,023.63
1.500 $140,539.05 $100,566.48 $79,066.95 $69,523.22 $54,045.09 $44,792.87 $38,653.46
2.000 $142,995.27 $103,055.07 $81,591.67 $72,072.97 $56,658.93 $47,471.69 $41,397.38
2.500 $145,478.59 $105,582.29 $84,166.48 $74,680.39 $59,349.12 $50,245.07 $44,253.54
3.000 $147,988.96 $108,148.03 $86,791.15 $77,345.14 $62,114.93 $53,111.67 $47,219.65
3.500 $150,526.33 $110,752.17 $89,465.43 $80,066.84 $64,955.49 $56,069.84 $50,293.01
4.000 $153,090.63 $113,394.55 $92,189.01 $82,845.05 $67,869.80 $59,117.73 $53,470.51
4.125 $153,735.91 $114,061.11 $92,877.57 $83,548.37 $68,609.77
$59,893.48
 $54,280.77
4.500 $155,681.81 $116,075.02 $94,961.55 $85,679.25 $70,856.73 $62,253.24 $56,748.75
5.000 $158,299.78 $118,793.38 $97,782.69 $88,568.89 $73,915.04 $65,474.08 $60,124.02
5.500 $160,944.48 $121,549.43 $100,651.99 $91,513.35 $77,043.38 $68,777.80 $63,592.37
6.000 $163,615.81 $124,342.96 $103,569.03 $94,511.96 $80,240.28 $72,161.76 $67,149.66

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.