MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,900,000.00   
Down Payment: $4,770,000.00   
Loan amount: $11,130,000.00 Total repayment: $17,855,742.32
Monthly Payment: $59,519.14 (4.125% 300-term) Total int. paid: $6,725,742.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $159,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $596,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $137,246.78 $97,503.39 $76,113.79 $66,612.44 $51,186.24 $41,945.90 $35,798.48
1.500 $139,660.68 $99,937.94 $78,572.78 $69,088.70 $53,707.30 $44,512.91 $38,411.88
2.000 $142,101.55 $102,410.97 $81,081.72 $71,622.52 $56,304.82 $47,174.99 $41,138.65
2.500 $144,569.35 $104,922.40 $83,640.44 $74,213.64 $58,978.19 $49,931.04 $43,976.96
3.000 $147,064.03 $107,472.11 $86,248.71 $76,861.74 $61,726.71 $52,779.72 $46,924.53
3.500 $149,585.54 $110,059.97 $88,906.27 $79,566.43 $64,549.52 $55,719.40 $49,978.67
4.000 $152,133.81 $112,685.84 $91,612.83 $82,327.27 $67,445.61 $58,748.24 $53,136.32
4.125 $152,775.06 $113,348.23 $92,297.08 $83,026.19 $68,180.96
$59,519.14
 $53,941.52
4.500 $154,708.80 $115,349.55 $94,368.04 $85,143.75 $70,413.88 $61,864.15 $56,394.07
5.000 $157,310.41 $118,050.92 $97,171.54 $88,015.33 $73,453.07 $65,064.87 $59,748.25
5.500 $159,938.57 $120,789.75 $100,022.92 $90,941.39 $76,561.86 $68,347.94 $63,194.92
6.000 $162,593.21 $123,565.82 $102,921.72 $93,921.26 $79,738.78 $71,710.75 $66,729.97

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.