MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $15,280,000.00   
Down Payment: $4,584,000.00   
Loan amount: $10,696,000.00 Total repayment: $17,159,480.67
Monthly Payment: $57,198.27 (4.125% 300-term) Total int. paid: $6,463,480.67
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,640.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $152,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $573,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $131,895.02 $93,701.37 $73,145.83 $64,014.97 $49,190.30 $40,310.28 $34,402.56
1.500 $134,214.79 $96,040.99 $75,508.94 $66,394.67 $51,613.06 $42,777.19 $36,914.06
2.000 $136,560.49 $98,417.59 $77,920.05 $68,829.69 $54,109.28 $45,335.46 $39,534.50
2.500 $138,932.05 $100,831.09 $80,378.99 $71,319.77 $56,678.41 $47,984.05 $42,262.13
3.000 $141,329.46 $103,281.37 $82,885.55 $73,864.61 $59,319.76 $50,721.64 $45,094.77
3.500 $143,752.64 $105,768.32 $85,439.48 $76,463.84 $62,032.49 $53,546.70 $48,029.82
4.000 $146,201.55 $108,291.80 $88,040.50 $79,117.02 $64,815.66 $56,457.43 $51,064.34
4.125 $146,817.79 $108,928.36 $88,698.08 $79,788.69 $65,522.33
$57,198.27
$51,838.14
4.500 $148,676.13 $110,851.64 $90,688.28 $81,823.68 $67,668.18 $59,451.84 $54,195.06
5.000 $151,176.29 $113,447.68 $93,382.47 $84,583.29 $70,588.87 $62,527.75 $57,418.44
5.500 $153,701.98 $116,079.71 $96,122.65 $87,395.25 $73,576.43 $65,682.80 $60,730.71
6.000 $156,253.10 $118,747.53 $98,908.42 $90,258.93 $76,629.47 $68,914.48 $64,127.92

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.