Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$150,000,000.00
Down Payment:	$45,000,000.00
Loan amount:	$105,000,000.00	Total repayment:	$168,450,399.20
Monthly Payment:	$561,501.33 (4.125% 300-term)	Total int. paid:	$63,450,399.20

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$84,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,500,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$6,375,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$1,294,780.92

$919,843.27

$718,054.59

$628,419.24

$482,889.02

$395,716.08

$337,721.50

1.500

$1,317,553.60

$942,810.75

$741,252.64

$651,780.17

$506,672.68

$419,933.14

$362,376.22

2.000

$1,340,580.68

$966,141.27

$764,921.92

$675,684.14

$531,177.50

$445,047.06

$388,100.45

2.500

$1,363,861.80

$989,833.97

$789,060.75

$700,128.67

$556,398.04

$471,047.57

$414,876.94

3.000

$1,387,396.51

$1,013,887.82

$813,667.05

$725,110.72

$582,327.48

$497,921.88

$442,684.24

3.500

$1,411,184.32

$1,038,301.61

$838,738.40

$750,626.67

$608,957.70

$525,654.75

$471,496.92

4.000

$1,435,224.67

$1,063,073.95

$864,271.96

$776,672.32

$636,279.35

$554,228.68

$501,286.06

4.125

$1,441,274.14

$1,069,322.88

$870,727.21

$783,265.96

$643,216.58

$561,501.33

$508,882.22

4.500

$1,459,516.94

$1,088,203.29

$890,264.57

$803,242.95

$664,281.85

$583,624.10

$532,019.58

5.000

$1,484,060.45

$1,113,687.91

$916,712.69

$830,333.31

$692,953.53

$613,819.54

$563,662.70

5.500

$1,508,854.48

$1,139,525.92

$943,612.44

$857,937.63

$722,281.67

$644,791.87

$596,178.45

6.000

$1,533,898.22

$1,165,715.27

$970,959.62

$886,049.67

$752,252.61

$676,516.47

$629,528.05

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.