MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $145,000,000.00   
Down Payment: $43,500,000.00   
Loan amount: $101,500,000.00 Total repayment: $162,835,385.89
Monthly Payment: $542,784.62 (4.125% 300-term) Total int. paid: $61,335,385.89
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $81,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,450,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $6,162,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,251,621.56 $889,181.83 $694,119.44 $607,471.93 $466,792.72 $382,525.54 $326,464.11
1.500 $1,273,635.14 $911,383.72 $716,544.22 $630,054.17 $489,783.59 $405,935.37 $350,297.01
2.000 $1,295,894.66 $933,936.56 $739,424.52 $653,161.33 $513,471.59 $430,212.15 $375,163.76
2.500 $1,318,399.74 $956,839.50 $762,758.72 $676,791.05 $537,851.44 $455,345.99 $401,047.71
3.000 $1,341,149.96 $980,091.56 $786,544.82 $700,940.36 $562,916.56 $481,324.48 $427,928.09
3.500 $1,364,144.84 $1,003,691.55 $810,780.45 $725,605.78 $588,659.11 $508,132.92 $455,780.36
4.000 $1,387,383.84 $1,027,638.15 $835,462.90 $750,783.24 $615,070.03 $535,754.39 $484,576.52
4.125 $1,393,231.67 $1,033,678.79 $841,702.97 $757,157.09 $621,776.03
$542,784.62
 $491,919.48
4.500 $1,410,866.37 $1,051,929.85 $860,589.08 $776,468.19 $642,139.12 $564,169.97 $514,285.59
5.000 $1,434,591.77 $1,076,564.98 $886,155.60 $802,655.53 $669,855.08 $593,358.89 $544,873.95
5.500 $1,458,559.33 $1,101,541.72 $912,158.69 $829,339.71 $698,205.62 $623,298.80 $576,305.84
6.000 $1,482,768.28 $1,126,858.09 $938,594.30 $856,514.68 $727,177.52 $653,965.92 $608,543.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.