MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,100,000.00   
Down Payment: $4,230,000.00   
Loan amount: $9,870,000.00 Total repayment: $15,834,337.52
Monthly Payment: $52,781.13 (4.125% 300-term) Total int. paid: $5,964,337.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,050.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $141,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $528,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $121,709.41 $86,465.27 $67,497.13 $59,071.41 $45,391.57 $37,197.31 $31,745.82
1.500 $123,850.04 $88,624.21 $69,677.75 $61,267.34 $47,627.23 $39,473.72 $34,063.36
2.000 $126,014.58 $90,817.28 $71,902.66 $63,514.31 $49,930.69 $41,834.42 $36,481.44
2.500 $128,203.01 $93,044.39 $74,171.71 $65,812.09 $52,301.42 $44,278.47 $38,998.43
3.000 $130,415.27 $95,305.46 $76,484.70 $68,160.41 $54,738.78 $46,804.66 $41,612.32
3.500 $132,651.33 $97,600.35 $78,841.41 $70,558.91 $57,242.02 $49,411.55 $44,320.71
4.000 $134,911.12 $99,928.95 $81,241.56 $73,007.20 $59,810.26 $52,097.50 $47,120.89
4.125 $135,479.77 $100,516.35 $81,848.36 $73,627.00 $60,462.36
$52,781.13
$47,834.93
4.500 $137,194.59 $102,291.11 $83,684.87 $75,504.84 $62,442.49 $54,860.67 $50,009.84
5.000 $139,501.68 $104,686.66 $86,170.99 $78,051.33 $65,137.63 $57,699.04 $52,984.29
5.500 $141,832.32 $107,115.44 $88,699.57 $80,646.14 $67,894.48 $60,610.44 $56,040.77
6.000 $144,186.43 $109,577.24 $91,270.20 $83,288.67 $70,711.75 $63,592.55 $59,175.64

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.