MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,000,000.00   
Down Payment: $4,200,000.00   
Loan amount: $9,800,000.00 Total repayment: $15,722,037.26
Monthly Payment: $52,406.79 (4.125% 300-term) Total int. paid: $5,922,037.26
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $16,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $140,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $525,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $120,846.22 $85,852.04 $67,018.43 $58,652.46 $45,069.64 $36,933.50 $31,520.67
1.500 $122,971.67 $87,995.67 $69,183.58 $60,832.82 $47,289.45 $39,193.76 $33,821.78
2.000 $125,120.86 $90,173.18 $71,392.71 $63,063.85 $49,576.57 $41,537.73 $36,222.71
2.500 $127,293.77 $92,384.50 $73,645.67 $65,345.34 $51,930.48 $43,964.44 $38,721.85
3.000 $129,490.34 $94,629.53 $75,942.26 $67,677.00 $54,350.56 $46,472.71 $41,317.20
3.500 $131,710.54 $96,908.15 $78,282.25 $70,058.49 $56,836.05 $49,061.11 $44,006.38
4.000 $133,954.30 $99,220.24 $80,665.38 $72,489.42 $59,386.07 $51,728.01 $46,786.70
4.125 $134,518.92 $99,803.47 $81,267.87 $73,104.82 $60,033.55
$52,406.79
 $47,495.67
4.500 $136,221.58 $101,565.64 $83,091.36 $74,969.34 $61,999.64 $54,471.58 $49,655.16
5.000 $138,512.31 $103,944.20 $85,559.85 $77,497.78 $64,675.66 $57,289.82 $52,608.52
5.500 $140,826.42 $106,355.75 $88,070.49 $80,074.18 $67,412.96 $60,180.57 $55,643.32
6.000 $143,163.83 $108,800.09 $90,622.90 $82,697.97 $70,210.24 $63,141.54 $58,755.95

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.