MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $138,000,000.00   
Down Payment: $41,400,000.00   
Loan amount: $96,600,000.00 Total repayment: $154,974,367.26
Monthly Payment: $516,581.22 (4.125% 300-term) Total int. paid: $58,374,367.26
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $78,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,380,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $5,865,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,191,198.45 $846,255.81 $660,610.22 $578,145.70 $444,257.90 $364,058.79 $310,703.78
1.500 $1,212,149.31 $867,385.89 $681,952.43 $599,637.76 $466,138.86 $386,338.49 $333,386.12
2.000 $1,233,334.23 $888,849.96 $703,728.17 $621,629.40 $488,683.30 $409,443.29 $357,052.41
2.500 $1,254,752.85 $910,647.25 $725,935.89 $644,118.38 $511,886.19 $433,363.77 $381,686.79
3.000 $1,276,404.79 $932,776.79 $748,573.69 $667,101.86 $535,741.28 $458,088.13 $407,269.50
3.500 $1,298,289.57 $955,237.48 $771,639.33 $690,576.53 $560,241.09 $483,602.37 $433,777.17
4.000 $1,320,406.69 $978,028.03 $795,130.21 $714,538.54 $585,377.00 $509,890.39 $461,183.18
4.125 $1,325,972.21 $983,777.05 $801,069.04 $720,604.68 $591,759.25
$516,581.22
$468,171.64
4.500 $1,342,755.58 $1,001,147.03 $819,043.40 $738,983.52 $611,139.30 $536,934.17 $489,458.01
5.000 $1,365,335.62 $1,024,592.88 $843,375.67 $763,906.64 $637,517.24 $564,713.98 $518,569.69
5.500 $1,388,146.12 $1,048,363.85 $868,123.44 $789,302.62 $664,499.14 $593,208.52 $548,484.18
6.000 $1,411,186.36 $1,072,458.05 $893,282.85 $815,165.70 $692,072.40 $622,395.15 $579,165.81

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.