Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$130,000,000.00
Down Payment:	$39,000,000.00
Loan amount:	$91,000,000.00	Total repayment:	$145,990,345.97
Monthly Payment:	$486,634.49 (4.125% 300-term)	Total int. paid:	$54,990,345.97

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$74,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,300,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$5,525,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$1,122,143.47

$797,197.50

$622,313.98

$544,630.01

$418,503.82

$342,953.93

$292,691.96

1.500

$1,141,879.78

$817,102.65

$642,418.96

$564,876.15

$439,116.32

$363,942.06

$314,059.39

2.000

$1,161,836.59

$837,322.43

$662,932.33

$585,592.92

$460,353.83

$385,707.45

$336,353.72

2.500

$1,182,013.56

$857,856.11

$683,852.65

$606,778.18

$482,211.63

$408,241.23

$359,560.02

3.000

$1,202,410.31

$878,702.78

$705,178.11

$628,429.29

$504,683.81

$431,532.30

$383,659.67

3.500

$1,223,026.41

$899,861.39

$726,906.61

$650,543.11

$527,763.34

$455,567.45

$408,630.67

4.000

$1,243,861.38

$921,330.76

$749,035.70

$673,116.01

$551,442.10

$480,331.52

$434,447.92

4.125

$1,249,104.26

$926,746.50

$754,630.25

$678,830.50

$557,454.37

$486,634.49

$441,031.26

4.500

$1,264,914.68

$943,109.52

$771,562.63

$696,143.89

$575,710.93

$505,807.55

$461,083.63

5.000

$1,286,185.73

$965,196.19

$794,484.33

$719,622.20

$600,559.72

$531,976.94

$488,507.68

5.500

$1,307,673.88

$987,589.13

$817,797.45

$743,545.94

$625,977.45

$558,819.62

$516,687.99

6.000

$1,329,378.46

$1,010,286.57

$841,498.33

$767,909.71

$651,952.26

$586,314.28

$545,590.98

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.