MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,930,000.00   
Down Payment: $3,879,000.00   
Loan amount: $9,051,000.00 Total repayment: $14,520,424.41
Monthly Payment: $48,401.41 (4.125% 300-term) Total int. paid: $5,469,424.41
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,465.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $129,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $484,875.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $111,610.12 $79,290.49 $61,896.31 $54,169.74 $41,625.03 $34,110.73 $29,111.59
1.500 $113,573.12 $81,270.29 $63,895.98 $56,183.45 $43,675.18 $36,198.24 $31,236.83
2.000 $115,558.05 $83,281.38 $65,936.27 $58,243.97 $45,787.50 $38,363.06 $33,454.26
2.500 $117,564.89 $85,323.69 $68,017.04 $60,351.09 $47,961.51 $40,604.30 $35,762.39
3.000 $119,593.58 $87,397.13 $70,138.10 $62,504.54 $50,196.63 $42,920.87 $38,159.38
3.500 $121,644.09 $89,501.60 $72,299.25 $64,704.02 $52,492.15 $45,311.44 $40,643.03
4.000 $123,716.37 $91,636.97 $74,500.24 $66,949.15 $54,847.28 $47,774.51 $43,210.86
4.125 $124,237.83 $92,175.63 $75,056.69 $67,517.53 $55,445.27
$48,401.41
 $43,865.65
4.500 $125,810.36 $93,803.12 $76,740.81 $69,239.54 $57,261.10 $50,308.40 $45,860.09
5.000 $127,926.01 $95,999.90 $79,020.63 $71,574.73 $59,732.59 $52,911.24 $48,587.73
5.500 $130,063.26 $98,227.13 $81,339.39 $73,954.22 $62,260.68 $55,581.06 $51,390.58
6.000 $132,222.03 $100,484.66 $83,696.72 $76,377.48 $64,844.18 $58,315.72 $54,265.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.