Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$12,880,000.00
Down Payment:	$3,864,000.00
Loan amount:	$9,016,000.00	Total repayment:	$14,464,274.28
Monthly Payment:	$48,214.25 (4.125% 300-term)	Total int. paid:	$5,448,274.28

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$15,440.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$128,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$483,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$111,178.52

$78,983.88

$61,656.95

$53,960.27

$41,464.07

$33,978.82

$28,999.02

1.500

$113,133.94

$80,956.02

$63,648.89

$55,966.19

$43,506.29

$36,058.26

$31,116.04

2.000

$115,111.19

$82,959.33

$65,681.30

$58,018.74

$45,610.44

$38,214.71

$33,324.89

2.500

$117,110.27

$84,993.74

$67,754.02

$60,117.72

$47,776.04

$40,447.28

$35,624.10

3.000

$119,131.11

$87,059.17

$69,866.88

$62,262.84

$50,002.52

$42,754.89

$38,011.82

3.500

$121,173.69

$89,155.50

$72,019.67

$64,453.81

$52,289.17

$45,136.22

$40,485.87

4.000

$123,237.96

$91,282.62

$74,212.15

$66,690.26

$54,635.19

$47,589.77

$43,043.76

4.125

$123,757.41

$91,819.19

$74,766.44

$67,256.44

$55,230.86

$48,214.25

$43,696.02

4.500

$125,323.85

$93,440.39

$76,444.05

$68,971.79

$57,039.67

$50,113.86

$45,682.75

5.000

$127,431.32

$95,628.67

$78,715.06

$71,297.95

$59,501.61

$52,706.64

$48,399.84

5.500

$129,560.30

$97,847.29

$81,024.85

$73,668.24

$62,019.92

$55,366.13

$51,191.86

6.000

$131,710.73

$100,096.08

$83,373.07

$76,082.13

$64,593.42

$58,090.21

$54,055.48

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.