MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $128,000,000.00   
Down Payment: $38,400,000.00   
Loan amount: $89,600,000.00 Total repayment: $143,744,340.65
Monthly Payment: $479,147.80 (4.125% 300-term) Total int. paid: $54,144,340.65
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $73,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $1,280,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $5,440,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,104,879.72 $784,932.93 $612,739.92 $536,251.09 $412,065.30 $337,677.72 $288,189.01
1.500 $1,124,312.40 $804,531.84 $632,535.59 $556,185.75 $432,360.69 $358,342.95 $309,227.71
2.000 $1,143,962.18 $824,440.55 $652,733.37 $576,583.80 $453,271.47 $379,773.49 $331,179.05
2.500 $1,163,828.73 $844,658.32 $673,331.84 $597,443.13 $474,792.99 $401,960.59 $354,028.33
3.000 $1,183,911.69 $865,184.27 $694,329.22 $618,761.15 $496,919.45 $424,893.34 $377,757.21
3.500 $1,204,210.62 $886,017.37 $715,723.43 $640,534.76 $519,643.91 $448,558.72 $402,344.04
4.000 $1,224,725.05 $907,156.44 $737,512.08 $662,760.38 $542,958.38 $472,941.81 $427,764.10
4.125 $1,229,887.27 $912,488.86 $743,020.55 $668,386.95 $548,878.15
$479,147.80
 $434,246.16
4.500 $1,245,454.45 $928,600.14 $759,692.43 $685,433.99 $566,853.84 $498,025.90 $453,990.04
5.000 $1,266,398.25 $950,347.02 $782,261.49 $708,551.09 $591,320.34 $523,792.68 $480,992.17
5.500 $1,287,555.82 $972,395.45 $805,215.95 $732,106.78 $616,347.03 $550,222.39 $508,738.95
6.000 $1,308,926.48 $994,743.70 $828,552.21 $756,095.72 $641,922.23 $577,294.06 $537,197.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.