Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$12,800,000.00
Down Payment:	$3,840,000.00
Loan amount:	$8,960,000.00	Total repayment:	$14,374,434.06
Monthly Payment:	$47,914.78 (4.125% 300-term)	Total int. paid:	$5,414,434.06

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$15,400.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$128,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$480,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$110,487.97

$78,493.29

$61,273.99

$53,625.11

$41,206.53

$33,767.77

$28,818.90

1.500

$112,431.24

$80,453.18

$63,253.56

$55,618.57

$43,236.07

$35,834.29

$30,922.77

2.000

$114,396.22

$82,444.05

$65,273.34

$57,658.38

$45,327.15

$37,977.35

$33,117.90

2.500

$116,382.87

$84,465.83

$67,333.18

$59,744.31

$47,479.30

$40,196.06

$35,402.83

3.000

$118,391.17

$86,518.43

$69,432.92

$61,876.11

$49,691.94

$42,489.33

$37,775.72

3.500

$120,421.06

$88,601.74

$71,572.34

$64,053.48

$51,964.39

$44,855.87

$40,234.40

4.000

$122,472.50

$90,715.64

$73,751.21

$66,276.04

$54,295.84

$47,294.18

$42,776.41

4.125

$122,988.73

$91,248.89

$74,302.06

$66,838.70

$54,887.81

$47,914.78

$43,424.62

4.500

$124,545.45

$92,860.01

$75,969.24

$68,543.40

$56,685.38

$49,802.59

$45,399.00

5.000

$126,639.83

$95,034.70

$78,226.15

$70,855.11

$59,132.03

$52,379.27

$48,099.22

5.500

$128,755.58

$97,239.55

$80,521.59

$73,210.68

$61,634.70

$55,022.24

$50,873.89

6.000

$130,892.65

$99,474.37

$82,855.22

$75,609.57

$64,192.22

$57,729.41

$53,719.73

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.