MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,600,000.00   
Down Payment: $3,780,000.00   
Loan amount: $8,820,000.00 Total repayment: $14,149,833.53
Monthly Payment: $47,166.11 (4.125% 300-term) Total int. paid: $5,329,833.53
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,300.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $126,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $472,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $108,761.60 $77,266.84 $60,316.59 $52,787.22 $40,562.68 $33,240.15 $28,368.61
1.500 $110,674.50 $79,196.10 $62,265.22 $54,749.53 $42,560.51 $35,274.38 $30,439.60
2.000 $112,608.78 $81,155.87 $64,253.44 $56,757.47 $44,618.91 $37,383.95 $32,600.44
2.500 $114,564.39 $83,146.05 $66,281.10 $58,810.81 $46,737.44 $39,568.00 $34,849.66
3.000 $116,541.31 $85,166.58 $68,348.03 $60,909.30 $48,915.51 $41,825.44 $37,185.48
3.500 $118,539.48 $87,217.34 $70,454.03 $63,052.64 $51,152.45 $44,155.00 $39,605.74
4.000 $120,558.87 $89,298.21 $72,598.84 $65,240.48 $53,447.47 $46,555.21 $42,108.03
4.125 $121,067.03 $89,823.12 $73,141.09 $65,794.34 $54,030.19
$47,166.11
 $42,746.11
4.500 $122,599.42 $91,409.08 $74,782.22 $67,472.41 $55,799.67 $49,024.42 $44,689.64
5.000 $124,661.08 $93,549.78 $77,003.87 $69,748.00 $58,208.10 $51,560.84 $47,347.67
5.500 $126,743.78 $95,720.18 $79,263.44 $72,066.76 $60,671.66 $54,162.52 $50,078.99
6.000 $128,847.45 $97,920.08 $81,560.61 $74,428.17 $63,189.22 $56,827.38 $52,880.36

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.