Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$12,300,000.00
Down Payment:	$3,690,000.00
Loan amount:	$8,610,000.00	Total repayment:	$13,812,932.73
Monthly Payment:	$46,043.11 (4.125% 300-term)	Total int. paid:	$5,202,932.73

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$15,150.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$123,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$461,250.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$106,172.04

$75,427.15

$58,880.48

$51,530.38

$39,596.90

$32,448.72

$27,693.16

1.500

$108,039.39

$77,310.48

$60,782.72

$53,445.97

$41,547.16

$34,434.52

$29,714.85

2.000

$109,927.62

$79,223.58

$62,723.60

$55,406.10

$43,556.56

$36,493.86

$31,824.24

2.500

$111,836.67

$81,166.39

$64,702.98

$57,410.55

$45,624.64

$38,625.90

$34,019.91

3.000

$113,766.51

$83,138.80

$66,720.70

$59,459.08

$47,750.85

$40,829.59

$36,300.11

3.500

$115,717.11

$85,140.73

$68,776.55

$61,551.39

$49,934.53

$43,103.69

$38,662.75

4.000

$117,688.42

$87,172.06

$70,870.30

$63,687.13

$52,174.91

$45,446.75

$41,105.46

4.125

$118,184.48

$87,684.48

$71,399.63

$64,227.81

$52,743.76

$46,043.11

$41,728.34

4.500

$119,680.39

$89,232.67

$73,001.69

$65,865.92

$54,471.11

$47,857.18

$43,625.61

5.000

$121,692.96

$91,322.41

$75,170.44

$68,087.33

$56,822.19

$50,333.20

$46,220.34

5.500

$123,726.07

$93,441.13

$77,376.22

$70,350.89

$59,227.10

$52,872.93

$48,886.63

6.000

$125,779.65

$95,588.65

$79,618.69

$72,656.07

$61,684.71

$55,474.35

$51,621.30

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.