MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,200,000.00   
Down Payment: $3,660,000.00   
Loan amount: $8,540,000.00 Total repayment: $13,700,632.47
Monthly Payment: $45,668.77 (4.125% 300-term) Total int. paid: $5,160,632.47
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,100.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $122,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $457,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $105,308.85 $74,813.92 $58,401.77 $51,111.43 $39,274.97 $32,184.91 $27,468.02
1.500 $107,161.03 $76,681.94 $60,288.55 $53,011.45 $41,209.38 $34,154.56 $29,473.27
2.000 $109,033.90 $78,579.49 $62,213.65 $54,955.64 $43,202.44 $36,197.16 $31,565.50
2.500 $110,927.43 $80,506.50 $64,176.94 $56,943.80 $45,253.71 $38,311.87 $33,743.32
3.000 $112,841.58 $82,462.88 $66,178.25 $58,975.67 $47,362.63 $40,497.65 $36,004.98
3.500 $114,776.32 $84,448.53 $68,217.39 $61,050.97 $49,528.56 $42,753.25 $38,348.42
4.000 $116,731.61 $86,463.35 $70,294.12 $63,169.35 $51,750.72 $45,077.27 $40,771.27
4.125 $117,223.63 $86,971.59 $70,819.15 $63,705.63 $52,314.95
$45,668.77
 $41,389.09
4.500 $118,707.38 $88,507.20 $72,408.19 $65,330.43 $54,028.26 $47,468.09 $43,270.93
5.000 $120,703.58 $90,579.95 $74,559.30 $67,533.78 $56,360.22 $49,923.99 $45,844.57
5.500 $122,720.16 $92,681.44 $76,747.14 $69,778.93 $58,745.58 $52,443.07 $48,489.18
6.000 $124,757.06 $94,811.51 $78,971.38 $72,065.37 $61,183.21 $55,023.34 $51,201.61

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.