Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$120,000,000.00
Down Payment:	$36,000,000.00
Loan amount:	$84,000,000.00	Total repayment:	$134,760,319.36
Monthly Payment:	$449,201.06 (4.125% 300-term)	Total int. paid:	$50,760,319.36

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$69,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,200,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$5,100,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$1,035,824.74

$735,874.62

$574,443.67

$502,735.39

$386,311.22

$316,572.86

$270,177.20

1.500

$1,054,042.88

$754,248.60

$593,002.11

$521,424.14

$405,338.14

$335,946.51

$289,900.98

2.000

$1,072,464.54

$772,913.01

$611,937.54

$540,547.31

$424,942.00

$356,037.64

$310,480.36

2.500

$1,091,089.44

$791,867.17

$631,248.60

$560,102.94

$445,118.43

$376,838.06

$331,901.56

3.000

$1,109,917.21

$811,110.26

$650,933.64

$580,088.58

$465,861.98

$398,337.50

$354,147.39

3.500

$1,128,947.45

$830,641.29

$670,990.72

$600,501.33

$487,166.16

$420,523.80

$377,197.54

4.000

$1,148,179.73

$850,459.16

$691,417.57

$621,337.86

$509,023.48

$443,382.95

$401,028.85

4.125

$1,153,019.31

$855,458.31

$696,581.77

$626,612.77

$514,573.26

$449,201.06

$407,105.78

4.500

$1,167,613.55

$870,562.63

$712,211.66

$642,594.36

$531,425.48

$466,899.28

$425,615.66

5.000

$1,187,248.36

$890,950.33

$733,370.15

$664,266.65

$554,362.82

$491,055.63

$450,930.16

5.500

$1,207,083.58

$911,620.73

$754,889.95

$686,350.10

$577,825.34

$515,833.49

$476,942.76

6.000

$1,227,118.58

$932,572.22

$776,767.69

$708,839.74

$601,802.09

$541,213.18

$503,622.44

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.