Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$11,950,000.00
Down Payment:	$3,585,000.00
Loan amount:	$8,365,000.00	Total repayment:	$13,419,881.80
Monthly Payment:	$44,732.94 (4.125% 300-term)	Total int. paid:	$5,054,881.80

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$14,975.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$119,500.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$448,125.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$103,150.88

$73,280.85

$57,205.02

$50,064.07

$38,470.16

$31,525.38

$26,905.15

1.500

$104,965.10

$75,110.59

$59,053.13

$51,925.15

$40,364.92

$33,454.67

$28,869.31

2.000

$106,799.59

$76,969.25

$60,938.78

$53,829.50

$42,317.14

$35,455.42

$30,918.67

2.500

$108,654.32

$78,856.77

$62,861.84

$55,776.92

$44,326.38

$37,526.79

$33,051.86

3.000

$110,529.26

$80,773.06

$64,822.14

$57,767.15

$46,392.09

$39,667.78

$35,267.18

3.500

$112,424.35

$82,718.03

$66,819.49

$59,799.92

$48,513.63

$41,877.16

$37,562.59

4.000

$114,339.57

$84,691.56

$68,853.67

$61,874.89

$50,690.25

$44,153.55

$39,935.79

4.125

$114,821.51

$85,189.39

$69,367.93

$62,400.19

$51,242.92

$44,732.94

$40,540.95

4.500

$116,274.85

$86,693.53

$70,924.41

$63,991.69

$52,921.12

$46,495.39

$42,384.23

5.000

$118,230.15

$88,723.80

$73,031.44

$66,149.89

$55,205.30

$48,900.96

$44,905.13

5.500

$120,205.41

$90,782.23

$75,174.46

$68,349.03

$57,541.77

$51,368.42

$47,495.55

6.000

$122,200.56

$92,868.65

$77,353.12

$70,588.62

$59,929.46

$53,895.81

$50,152.40

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.