MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,890,000.00   
Down Payment: $3,567,000.00   
Loan amount: $8,323,000.00 Total repayment: $13,352,501.64
Monthly Payment: $44,508.34 (4.125% 300-term) Total int. paid: $5,029,501.64
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,945.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $118,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $445,875.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $102,632.97 $72,912.91 $56,917.79 $49,812.70 $38,277.00 $31,367.09 $26,770.06
1.500 $104,438.08 $74,733.47 $58,756.63 $51,664.44 $40,162.25 $33,286.70 $28,724.36
2.000 $106,263.36 $76,582.80 $60,632.81 $53,559.23 $42,104.67 $35,277.40 $30,763.43
2.500 $108,108.78 $78,460.84 $62,546.22 $55,496.87 $44,103.82 $37,338.37 $32,885.91
3.000 $109,974.30 $80,367.51 $64,496.68 $57,477.11 $46,159.16 $39,468.61 $35,090.10
3.500 $111,859.88 $82,302.71 $66,484.00 $59,499.67 $48,270.05 $41,666.90 $37,373.99
4.000 $113,765.48 $84,266.33 $68,507.96 $61,564.23 $50,435.74 $43,931.86 $39,735.28
4.125 $114,245.00 $84,761.66 $69,019.64 $62,086.88 $50,985.63
$44,508.34
 $40,337.40
4.500 $115,691.04 $86,258.25 $70,568.30 $63,670.39 $52,655.41 $46,261.94 $42,171.42
5.000 $117,636.53 $88,278.33 $72,664.76 $65,817.75 $54,928.12 $48,655.43 $44,679.66
5.500 $119,601.86 $90,326.42 $74,797.01 $68,005.86 $57,252.86 $51,110.50 $47,257.08
6.000 $121,587.00 $92,402.36 $76,964.73 $70,234.20 $59,628.56 $53,625.21 $49,900.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.