Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$116,000,000.00
Down Payment:	$34,800,000.00
Loan amount:	$81,200,000.00	Total repayment:	$130,268,308.71
Monthly Payment:	$434,227.70 (4.125% 300-term)	Total int. paid:	$49,068,308.71

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$67,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,160,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$4,930,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$1,001,297.25

$711,345.47

$555,295.55

$485,977.55

$373,434.18

$306,020.43

$261,171.29

1.500

$1,018,908.12

$729,106.98

$573,235.38

$504,043.33

$391,826.87

$324,748.30

$280,237.61

2.000

$1,036,715.73

$747,149.25

$591,539.62

$522,529.06

$410,777.27

$344,169.72

$300,131.01

2.500

$1,054,719.79

$765,471.60

$610,206.98

$541,432.84

$430,281.15

$364,276.79

$320,838.17

3.000

$1,072,919.97

$784,073.25

$629,235.86

$560,752.29

$450,333.25

$385,059.59

$342,342.48

3.500

$1,091,315.87

$802,953.24

$648,624.36

$580,484.62

$470,927.29

$406,506.34

$364,624.29

4.000

$1,109,907.07

$822,110.52

$668,370.32

$600,626.60

$492,056.03

$428,603.51

$387,661.22

4.125

$1,114,585.34

$826,943.03

$673,362.38

$605,725.68

$497,420.82

$434,227.70

$393,535.58

4.500

$1,128,693.10

$841,543.88

$688,471.27

$621,174.55

$513,711.29

$451,335.97

$411,428.47

5.000

$1,147,673.42

$861,251.98

$708,924.48

$642,124.42

$535,884.06

$474,687.11

$435,899.16

5.500

$1,166,847.46

$881,233.38

$729,726.95

$663,471.77

$558,564.49

$498,639.04

$461,044.67

6.000

$1,186,214.62

$901,486.48

$750,875.44

$685,211.74

$581,742.02

$523,172.74

$486,835.03

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.