MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,258,000.00   
Down Payment: $3,377,400.00   
Loan amount: $7,880,600.00 Total repayment: $12,642,763.96
Monthly Payment: $42,142.55 (4.125% 300-term) Total int. paid: $4,762,163.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,629.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $112,580.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $422,175.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $97,177.62 $69,037.30 $53,892.39 $47,164.96 $36,242.43 $29,699.81 $25,347.12
1.500 $98,886.79 $70,761.09 $55,633.48 $48,918.27 $38,027.47 $31,517.38 $27,197.54
2.000 $100,615.05 $72,512.12 $57,409.94 $50,712.35 $39,866.64 $33,402.27 $29,128.23
2.500 $102,362.37 $74,290.34 $59,221.64 $52,546.99 $41,759.53 $35,353.69 $31,137.90
3.000 $104,128.73 $76,095.66 $61,068.42 $54,421.98 $43,705.62 $37,370.70 $33,224.93
3.500 $105,914.09 $77,928.00 $62,950.11 $56,337.03 $45,704.31 $39,452.14 $35,387.42
4.000 $107,718.40 $79,787.24 $64,866.49 $58,291.85 $47,754.89 $41,596.71 $37,623.19
4.125 $108,172.43 $80,256.25 $65,350.98 $58,786.72 $48,275.55
$42,142.55
 $38,193.31
4.500 $109,541.61 $81,673.28 $66,817.32 $60,286.06 $49,856.57 $43,802.93 $39,929.84
5.000 $111,383.68 $83,585.99 $68,802.34 $62,319.28 $52,008.47 $46,069.20 $42,304.76
5.500 $113,244.56 $85,525.22 $70,821.26 $64,391.08 $54,209.65 $48,393.78 $44,745.18
6.000 $115,124.17 $87,490.82 $72,873.76 $66,500.98 $56,459.07 $50,774.82 $47,248.18

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.