Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$110,348,000.00
Down Payment:	$33,104,400.00
Loan amount:	$77,243,600.00	Total repayment:	$123,921,097.67
Monthly Payment:	$413,070.33 (4.125% 300-term)	Total int. paid:	$46,677,497.67

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$64,174.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,103,480.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$4,689,790.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$952,509.90

$676,685.77

$528,239.25

$462,298.71

$355,238.92

$291,109.85

$248,445.94

1.500

$969,262.70

$693,581.87

$545,304.98

$479,484.26

$372,735.45

$308,925.22

$266,583.27

2.000

$986,202.65

$710,745.04

$562,717.36

$497,069.29

$390,762.50

$327,400.35

$285,507.39

2.500

$1,003,329.48

$728,174.66

$580,475.17

$515,051.99

$409,316.07

$346,527.72

$305,205.61

3.000

$1,020,642.86

$745,869.95

$598,576.88

$533,430.12

$428,391.15

$366,297.89

$325,662.13

3.500

$1,038,142.45

$763,830.04

$617,020.70

$552,201.01

$447,981.76

$386,699.67

$346,858.28

4.000

$1,055,827.81

$782,053.90

$635,804.55

$571,361.58

$468,081.02

$407,720.18

$368,772.76

4.125

$1,060,278.13

$786,650.94

$640,553.38

$576,212.21

$473,184.42

$413,070.33

$374,360.90

4.500

$1,073,698.50

$800,540.38

$654,926.10

$590,908.36

$488,681.15

$429,345.02

$391,381.97

5.000

$1,091,754.02

$819,288.22

$674,382.74

$610,837.47

$509,773.57

$451,558.39

$414,660.35

5.500

$1,109,993.83

$838,296.04

$694,171.64

$631,144.68

$531,348.92

$474,343.29

$438,580.67

6.000

$1,128,417.34

$857,562.32

$714,289.68

$651,825.39

$553,397.14

$497,681.60

$463,114.41

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.