MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,900,000.00   
Down Payment: $3,270,000.00   
Loan amount: $7,630,000.00 Total repayment: $12,240,729.01
Monthly Payment: $40,802.43 (4.125% 300-term) Total int. paid: $4,610,729.01
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $109,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $408,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $94,087.41 $66,841.94 $52,178.63 $45,665.13 $35,089.94 $28,755.37 $24,541.10
1.500 $95,742.23 $68,510.91 $53,864.36 $47,362.69 $36,818.21 $30,515.14 $26,332.67
2.000 $97,415.53 $70,206.27 $55,584.33 $49,099.71 $38,598.90 $32,340.09 $28,201.97
2.500 $99,107.29 $71,927.94 $57,338.41 $50,876.02 $40,431.59 $34,229.46 $30,147.72
3.000 $100,817.48 $73,675.85 $59,126.47 $52,691.38 $42,315.80 $36,182.32 $32,168.39
3.500 $102,546.06 $75,449.92 $60,948.32 $54,545.54 $44,250.93 $38,197.58 $34,262.11
4.000 $104,292.99 $77,250.04 $62,803.76 $56,438.19 $46,236.30 $40,273.95 $36,426.79
4.125 $104,732.59 $77,704.13 $63,272.84 $56,917.33 $46,740.40
$40,802.43
$36,978.77
4.500 $106,058.23 $79,076.11 $64,692.56 $58,368.99 $48,271.15 $42,410.02 $38,660.09
5.000 $107,841.73 $80,927.99 $66,614.46 $60,337.55 $50,354.62 $44,604.22 $40,959.49
5.500 $109,643.43 $82,805.55 $68,569.17 $62,343.47 $52,485.80 $46,854.88 $43,322.30
6.000 $111,463.27 $84,708.64 $70,556.40 $64,386.28 $54,663.69 $49,160.20 $45,745.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.