Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$108,000,000.00
Down Payment:	$32,400,000.00
Loan amount:	$75,600,000.00	Total repayment:	$121,284,287.42
Monthly Payment:	$404,280.96 (4.125% 300-term)	Total int. paid:	$45,684,287.42

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$63,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,080,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$4,590,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$932,242.26

$662,287.16

$516,999.30

$452,461.85

$347,680.10

$284,915.58

$243,159.48

1.500

$948,638.59

$678,823.74

$533,701.90

$469,281.72

$364,804.33

$302,351.86

$260,910.88

2.000

$965,218.09

$695,621.71

$550,743.78

$486,492.58

$382,447.80

$320,433.88

$279,432.32

2.500

$981,980.49

$712,680.46

$568,123.74

$504,092.64

$400,606.59

$339,154.25

$298,711.40

3.000

$998,925.48

$729,999.23

$585,840.28

$522,079.72

$419,275.78

$358,503.75

$318,732.65

3.500

$1,016,052.71

$747,577.16

$603,891.65

$540,451.20

$438,449.55

$378,471.42

$339,477.78

4.000

$1,033,361.76

$765,413.24

$622,275.81

$559,204.07

$458,121.13

$399,044.65

$360,925.96

4.125

$1,037,717.38

$769,912.47

$626,923.59

$563,951.49

$463,115.94

$404,280.96

$366,395.20

4.500

$1,050,852.19

$783,506.37

$640,990.49

$578,334.93

$478,282.93

$420,209.35

$383,054.09

5.000

$1,068,523.53

$801,855.30

$660,033.13

$597,839.98

$498,926.54

$441,950.07

$405,837.15

5.500

$1,086,375.22

$820,458.66

$679,400.96

$617,715.09

$520,042.80

$464,250.14

$429,248.49

6.000

$1,104,406.72

$839,314.99

$699,090.92

$637,955.76

$541,621.88

$487,091.86

$453,260.20

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.