Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$10,800,000.00
Down Payment:	$3,240,000.00
Loan amount:	$7,560,000.00	Total repayment:	$12,128,428.74
Monthly Payment:	$40,428.10 (4.125% 300-term)	Total int. paid:	$4,568,428.74

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$14,400.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$108,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$405,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$93,224.23

$66,228.72

$51,699.93

$45,246.19

$34,768.01

$28,491.56

$24,315.95

1.500

$94,863.86

$67,882.37

$53,370.19

$46,928.17

$36,480.43

$30,235.19

$26,091.09

2.000

$96,521.81

$69,562.17

$55,074.38

$48,649.26

$38,244.78

$32,043.39

$27,943.23

2.500

$98,198.05

$71,268.05

$56,812.37

$50,409.26

$40,060.66

$33,915.43

$29,871.14

3.000

$99,892.55

$72,999.92

$58,584.03

$52,207.97

$41,927.58

$35,850.38

$31,873.26

3.500

$101,605.27

$74,757.72

$60,389.16

$54,045.12

$43,844.95

$37,847.14

$33,947.78

4.000

$103,336.18

$76,541.32

$62,227.58

$55,920.41

$45,812.11

$39,904.47

$36,092.60

4.125

$103,771.74

$76,991.25

$62,692.36

$56,395.15

$46,311.59

$40,428.10

$36,639.52

4.500

$105,085.22

$78,350.64

$64,099.05

$57,833.49

$47,828.29

$42,020.94

$38,305.41

5.000

$106,852.35

$80,185.53

$66,003.31

$59,784.00

$49,892.65

$44,195.01

$40,583.71

5.500

$108,637.52

$82,045.87

$67,940.10

$61,771.51

$52,004.28

$46,425.01

$42,924.85

6.000

$110,440.67

$83,931.50

$69,909.09

$63,795.58

$54,162.19

$48,709.19

$45,326.02

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.