Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$105,000,000.00
Down Payment:	$31,500,000.00
Loan amount:	$73,500,000.00	Total repayment:	$117,915,279.44
Monthly Payment:	$393,050.93 (4.125% 300-term)	Total int. paid:	$44,415,279.44

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$61,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,050,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$4,462,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$906,346.65

$643,890.29

$502,638.21

$439,893.47

$338,022.32

$277,001.25

$236,405.05

1.500

$922,287.52

$659,967.52

$518,876.85

$456,246.12

$354,670.88

$293,953.20

$253,663.35

2.000

$938,406.48

$676,298.89

$535,445.34

$472,978.89

$371,824.25

$311,532.94

$271,670.31

2.500

$954,703.26

$692,883.78

$552,342.52

$490,090.07

$389,478.63

$329,733.30

$290,413.86

3.000

$971,177.55

$709,721.47

$569,566.94

$507,577.51

$407,629.23

$348,545.32

$309,878.96

3.500

$987,829.02

$726,811.13

$587,116.88

$525,438.67

$426,270.39

$367,958.32

$330,047.85

4.000

$1,004,657.27

$744,151.77

$604,990.37

$543,670.63

$445,395.54

$387,960.08

$350,900.24

4.125

$1,008,891.90

$748,526.02

$609,509.05

$548,286.17

$450,251.60

$393,050.93

$356,217.55

4.500

$1,021,661.86

$761,742.30

$623,185.20

$562,270.07

$464,997.29

$408,536.87

$372,413.70

5.000

$1,038,842.32

$779,581.54

$641,698.88

$581,233.32

$485,067.47

$429,673.68

$394,563.89

5.500

$1,056,198.13

$797,668.14

$660,528.71

$600,556.34

$505,597.17

$451,354.31

$417,324.92

6.000

$1,073,728.75

$816,000.69

$679,671.73

$620,234.77

$526,576.83

$473,561.53

$440,669.64

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.