Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$103,283,000.00
Down Payment:	$30,984,900.00
Loan amount:	$72,298,100.00	Total repayment:	$115,987,083.87
Monthly Payment:	$386,623.61 (4.125% 300-term)	Total int. paid:	$43,688,983.87

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$60,641.50	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$1,032,830.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$4,389,528.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$891,525.72

$633,361.15

$494,418.88

$432,700.16

$332,494.85

$272,471.62

$232,539.26

1.500

$907,205.92

$649,175.48

$510,391.98

$448,785.41

$348,871.16

$289,146.37

$249,515.35

2.000

$923,061.30

$665,239.79

$526,689.54

$465,244.56

$365,744.04

$306,438.63

$267,227.86

2.500

$939,091.59

$681,553.48

$543,310.41

$482,075.93

$383,109.72

$324,341.38

$285,664.90

3.000

$955,296.49

$698,115.84

$560,253.16

$499,277.40

$400,963.53

$342,845.77

$304,811.71

3.500

$971,675.66

$714,926.03

$577,516.12

$516,846.49

$419,299.86

$361,941.33

$324,650.78

4.000

$988,228.73

$731,983.11

$595,097.34

$534,780.32

$438,112.26

$381,616.01

$345,162.19

4.125

$992,394.11

$736,285.83

$599,542.12

$539,320.39

$442,888.92

$386,623.61

$350,392.55

4.500

$1,004,955.25

$749,286.00

$612,994.64

$553,075.61

$457,393.48

$401,856.32

$366,323.85

5.000

$1,021,854.77

$766,833.52

$631,205.58

$571,728.77

$477,135.46

$422,647.49

$388,111.83

5.500

$1,038,926.78

$784,624.37

$649,727.49

$590,735.81

$497,329.45

$443,973.59

$410,500.66

6.000

$1,056,170.73

$802,657.14

$668,557.48

$610,092.45

$517,966.04

$465,817.67

$433,463.64

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.