按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,680,000.00   
首期: $1,404,000.00   
貸款金額: $3,276,000.00 全期供款共: $5,255,652.46
每月供款額: $17,518.84 (4.125厘息計供300期) 全期利息共: $1,979,652.46
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,340.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $46,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $85,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $40,397.16 $28,699.11 $22,403.30 $19,606.68 $15,066.14 $12,346.34 $10,536.91
1.500 $41,107.67 $29,415.70 $23,127.08 $20,335.54 $15,808.19 $13,101.91 $11,306.14
2.000 $41,826.12 $30,143.61 $23,865.56 $21,081.35 $16,572.74 $13,885.47 $12,108.73
2.500 $42,552.49 $30,882.82 $24,618.70 $21,844.01 $17,359.62 $14,696.68 $12,944.16
3.000 $43,286.77 $31,633.30 $25,386.41 $22,623.45 $18,168.62 $15,535.16 $13,811.75
3.500 $44,028.95 $32,395.01 $26,168.64 $23,419.55 $18,999.48 $16,400.43 $14,710.70
4.000 $44,779.01 $33,167.91 $26,965.29 $24,232.18 $19,851.92 $17,291.93 $15,640.13
4.125 $44,967.75 $33,362.87 $27,166.69 $24,437.90 $20,068.36
$17,518.84
$15,877.13
4.500 $45,536.93 $33,951.94 $27,776.25 $25,061.18 $20,725.59 $18,209.07 $16,599.01
5.000 $46,302.69 $34,747.06 $28,601.44 $25,906.40 $21,620.15 $19,151.17 $17,586.28
5.500 $47,076.26 $35,553.21 $29,440.71 $26,767.65 $22,535.19 $20,117.51 $18,600.77
6.000 $47,857.62 $36,370.32 $30,293.94 $27,644.75 $23,470.28 $21,107.31 $19,641.28

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。