Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$59,000,000.00
首期:	$17,700,000.00
貸款金額:	$41,300,000.00	全期供款共:	$66,257,157.02
每月供款額:	$220,857.19 (4.125厘息計供300期)	全期利息共:	$24,957,157.02

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$38,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$590,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,507,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$509,280.50

$361,805.02

$282,434.80

$247,178.23

$189,936.35

$155,648.32

$132,837.12

1.500

$518,237.75

$370,838.89

$291,559.37

$256,366.87

$199,291.25

$165,173.70

$142,534.65

2.000

$527,295.07

$380,015.56

$300,869.29

$265,769.09

$208,929.82

$175,051.84

$152,652.84

2.500

$536,452.31

$389,334.69

$310,363.89

$275,383.94

$218,849.89

$185,278.71

$163,184.93

3.000

$545,709.29

$398,795.88

$320,042.37

$285,210.22

$229,048.81

$195,849.27

$174,122.47

3.500

$555,065.83

$408,398.63

$329,903.77

$295,246.49

$239,523.36

$206,757.53

$185,455.46

4.000

$564,521.70

$418,142.42

$339,946.97

$305,491.11

$250,269.88

$217,996.62

$197,172.52

4.125

$566,901.16

$420,600.33

$342,486.04

$308,084.61

$252,998.52

$220,857.19

$200,160.34

4.500

$574,076.66

$428,026.63

$350,170.73

$315,942.23

$261,284.19

$229,558.81

$209,261.03

5.000

$583,730.44

$438,050.58

$360,573.66

$326,597.77

$272,561.72

$241,435.69

$221,707.33

5.500

$593,482.76

$448,213.53

$371,154.23

$337,455.47

$284,097.46

$253,618.13

$234,496.86

6.000

$603,333.30

$458,514.67

$381,910.78

$348,512.87

$295,886.03

$266,096.48

$247,614.37

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。