Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$53,000,000.00
首期:	$15,900,000.00
貸款金額:	$37,100,000.00	全期供款共:	$59,519,141.05
每月供款額:	$198,397.14 (4.125厘息計供300期)	全期利息共:	$22,419,141.05

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$35,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$530,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,252,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$457,489.26

$325,011.29

$253,712.62

$222,041.46

$170,620.79

$139,819.68

$119,328.26

1.500

$465,535.60

$333,126.46

$261,909.27

$230,295.66

$179,024.35

$148,376.38

$128,039.60

2.000

$473,671.84

$341,369.91

$270,272.41

$238,741.73

$187,682.72

$157,249.96

$137,128.82

2.500

$481,897.83

$349,741.34

$278,801.46

$247,378.80

$196,593.97

$166,436.81

$146,589.85

3.000

$490,213.43

$358,240.36

$287,495.69

$256,205.79

$205,755.71

$175,932.40

$156,415.10

3.500

$498,618.46

$366,866.57

$296,354.23

$265,221.42

$215,165.06

$185,731.34

$166,595.58

4.000

$507,112.72

$375,619.46

$305,376.09

$274,424.22

$224,818.70

$195,827.47

$177,121.07

4.125

$509,250.20

$377,827.42

$307,656.95

$276,753.97

$227,269.86

$198,397.14

$179,805.05

4.500

$515,695.98

$384,498.50

$314,560.15

$283,812.51

$234,712.92

$206,213.85

$187,980.25

5.000

$524,368.03

$393,503.06

$323,905.15

$293,384.44

$244,843.58

$216,882.91

$199,160.82

5.500

$533,128.58

$402,632.49

$333,409.73

$303,137.96

$255,206.19

$227,826.46

$210,649.72

6.000

$541,977.37

$411,886.06

$343,072.40

$313,070.88

$265,795.92

$239,035.82

$222,433.24

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。