Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$45,000,000.00
首期:	$13,500,000.00
貸款金額:	$31,500,000.00	全期供款共:	$50,535,119.76
每月供款額:	$168,450.40 (4.125厘息計供300期)	全期利息共:	$19,035,119.76

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$31,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$450,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,912,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$388,434.28

$275,952.98

$215,416.38

$188,525.77

$144,866.71

$118,714.82

$101,316.45

1.500

$395,266.08

$282,843.22

$222,375.79

$195,534.05

$152,001.80

$125,979.94

$108,712.87

2.000

$402,174.20

$289,842.38

$229,476.58

$202,705.24

$159,353.25

$133,514.12

$116,430.13

2.500

$409,158.54

$296,950.19

$236,718.22

$210,038.60

$166,919.41

$141,314.27

$124,463.08

3.000

$416,218.95

$304,166.35

$244,100.12

$217,533.22

$174,698.24

$149,376.56

$132,805.27

3.500

$423,355.29

$311,490.48

$251,621.52

$225,188.00

$182,687.31

$157,696.42

$141,449.08

4.000

$430,567.40

$318,922.19

$259,281.59

$233,001.70

$190,883.80

$166,268.60

$150,385.82

4.125

$432,382.24

$320,796.86

$261,218.16

$234,979.79

$192,964.97

$168,450.40

$152,664.67

4.500

$437,855.08

$326,460.99

$267,079.37

$240,972.89

$199,284.55

$175,087.23

$159,605.87

5.000

$445,218.14

$334,106.37

$275,013.81

$249,099.99

$207,886.06

$184,145.86

$169,098.81

5.500

$452,656.34

$341,857.78

$283,083.73

$257,381.29

$216,684.50

$193,437.56

$178,853.54

6.000

$460,169.47

$349,714.58

$291,287.88

$265,814.90

$225,675.78

$202,954.94

$188,858.42

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。