Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$41,000,000.00
首期:	$12,300,000.00
貸款金額:	$28,700,000.00	全期供款共:	$46,043,109.11
每月供款額:	$153,477.03 (4.125厘息計供300期)	全期利息共:	$17,343,109.11

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$29,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$410,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,742,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$353,906.79

$251,423.83

$196,268.25

$171,767.93

$131,989.67

$108,162.39

$92,310.54

1.500

$360,131.32

$257,701.60

$202,609.06

$178,153.25

$138,490.53

$114,781.73

$99,049.50

2.000

$366,425.39

$264,078.61

$209,078.66

$184,687.00

$145,188.52

$121,646.20

$106,080.79

2.500

$372,788.89

$270,554.62

$215,676.60

$191,368.50

$152,082.13

$128,753.00

$113,399.70

3.000

$379,221.71

$277,129.34

$222,402.33

$198,196.93

$159,169.51

$136,098.65

$121,000.36

3.500

$385,723.71

$283,802.44

$229,255.16

$205,171.29

$166,448.44

$143,678.96

$128,875.83

4.000

$392,294.74

$290,573.55

$236,234.34

$212,290.43

$173,916.35

$151,489.17

$137,018.19

4.125

$393,948.27

$292,281.59

$237,998.77

$214,092.70

$175,812.53

$153,477.03

$139,094.47

4.500

$398,934.63

$297,442.23

$243,338.98

$219,553.07

$181,570.37

$159,523.92

$145,418.68

5.000

$405,643.19

$304,408.03

$250,568.13

$226,957.77

$189,407.30

$167,777.34

$154,067.81

5.500

$412,420.22

$311,470.42

$257,920.73

$234,502.95

$197,423.66

$176,243.11

$162,955.44

6.000

$419,265.51

$318,628.84

$265,395.63

$242,186.91

$205,615.71

$184,914.50

$172,071.00

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。